The money left over will be the beginning of the seed fund for a conference in 2022. Yes, you heard it first here….

Income					Expenditure
Kickstarter	5088				Badges	15
Other memberships	2132				Lanyards	0
Donations					Fan Artist fee	100
Follycon	250				Restaurant	1736
Refund of restaurant deposit	200				Extra cash tip	50
Fans sold at convention	140				Conference venue + catering	4006.86
					Guest accommodation	356
					Extra night for Guest	85
					Guest breakfasts	52.5
					100 fans	1020
					Craft supplies	50
					Travel for guest	59.6
					Refunds	60
					Postage for fans	37.8
	7810					7628.76
					Surplus	7810
						-7628.76
						181.24